Ownership: Fee Simple
Current Price: $780,000
List Price: $780,000
Status: Active
List Date: 2025-11-25
Assessor's Map #: 19
Legal Description (Abbrev): LOT 3 MORTEN AVENUE ESTATES MCR 062029
Assessor's Parcel #: 118
Add'l Parcels: No
Tax Municipality: Phoenix
Census Tract: 106002
Taxes: 2490
Legal: LOT 3 MORTEN AVENUE ESTATES MCR 062029
Marketing Name: Morten Avenue Estates
House Number: 7549
Compass: N
Street Name: 21ST
St Suffix: Avenue
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85021
Zip4: 6890
County Code: Maricopa
Subdivision: MORTEN AVENUE ESTATES
Assessor Number: 157-19-118
Tax Year: 2025
# of Buildings: 1
Uncvrd Parking Spcs: 6
Lot Size Dimensions: 10639
Total # of Units: 4
Elementary School District: Washington Elementary School District
High School District: Glendale Union High School District
Elementary School: Orangewood School
Jr. High School: Orangewood School
High School: Washington High School
Year Built: 2003
Zoning: R-3
Range: 2E
Section: 1
Township: 2N
Lot Number: 3
Annual Elec Exp: 345.84
Annual Gas Exp: 0
Annual Ins Exp: 2001
Annual Land Lse Exp: 0
Annual Legal & Acctg: 2565.31
Annual Wtr/Swr Exp: 3335.62
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual Other Expense: 5618.68
Operating Exp: 16356.45
Other Income: 0
Vacancy Allowance: 0
Adjusted Gross Inc: 64344.68
Total Monthly Rental Income: 5265
Cap Rate: 1.22
Equity: 780000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Service: No Showing Service Used
Text: 1
Email: 1
Phone Call: 1
See Private Remarks: 1
None: 1
Ceiling Fan(s): 1
Electric: 1
Desert Landscaping: 1
Cable TV Available: 1
Sidewalk(s): 1
Unfurnished: 1
Fire/Smoke Alarm(s): 1
Electricity: 1
Cable TV: 1
Built-In Electric Oven: 1
Dishwasher: 1
Refrigerator: 1
Washer/Dryer: 1
Private Maintained Road: 1
Sewer - Public: 1
Sewer-In & Connected: 1
<1 Space Per Unit: 1
Paved: 1
Assigned: 1
Water: 1
Sewer: 1
Trash Collection: 1
Landscaping: 1
Cash: 1
Conventional: 1
1031 Exchange: 1
# 2 Bedroom Units: 4
Avg Rent: 1316.25
Avg SqFt: 797
# Baths: 1
Cross Street: 21st Avenue and Northern
Directions: West on Northern to 21st Avenue, South to the property on the East side of 21st Avenue
Geo Lat: 33.547915
Geo Lon: -112.103608
Gross Annual Sch Inc: 64344.68
Net Operating Income: 9483.37
Project Type: Four Plex
Construction: Wood Frame
Const - Finish: Painted; Stucco
Roofing: Composition
Floors: Tile
Sale Includes: Building(s) Only
Community Features: No Pool
Exterior Amenities: Desert Landscaping; Cable TV Available; Sidewalk(s)
Interior Features: Unfurnished; Fire/Smoke Alarm(s)
Appliances Included: Built-In Electric Oven; Refrigerator; Dishwasher; Washer/Dryer
Heating: Heat Pump
Cooling: Ceiling Fan(s); Electric
Water Source: City Franchise
Sewer: Sewer - Public; Sewer-In & Connected
Electric: SRP
Gas: None
Parking Features: <1 Space Per Unit; Assigned; Paved
Road Access Type: City Street
Road Surface Type: Asphalt
Road Responsibility: Private Maintained Road
Owner Pays: Water; Trash Collection; Landscaping
Tenant Pays: Electricity; Cable TV
Source of Fincl Data: Owner
Showing Notification Methods: Text; Email; Phone Call
Lockbox Type: See Private Remarks; None
Existing 1st Loan: Treat as Free&Clear
New Financing: Cash; Conventional; 1031 Exchange
Environmental: None