Ownership: Fee Simple
Current Price: $3,775,000
Sold Price: $3,775,000
Status: Closed
List Date: 2020-02-26
Assessor's Map #: 35
Legal Description (Abbrev): LOT 22 CAMEL SQUARE MCR 004120
Assessor's Parcel #: 21
Add'l Parcels: Yes
Tax Municipality: Phoenix
Census Tract: 107500
Taxes: 3015
Legal: APN 162-35-021, 162-35-020, 162-35-019, 162-35-018, 162-35-017
Marketing Name: The Madison
Map Code/Grid: N34
House Number: 5624
Compass: N
Street Name: 6TH
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85012
Zip4: 1300
County Code: Maricopa
Subdivision: CAMEL SQUARE
Assessor Number: 162-35-021
Tax Year: 2019
# of Buildings: 6
Uncvrd Parking Spcs: 20
Lot Size Dimensions: 58,800
Total # of Units: 18
Elementary School District: Madison Elementary District
High School District: Phoenix Union High School District
Elementary School: Madison Elementary School
Jr. High School: Madison Meadows School
High School: Central High School
Year Built: 1949
Zoning: R-3
Range: 3E
Section: 17
Township: 2N
Lot Number: 22
Annual Elec Exp: 10800
Annual Gas Exp: 0
Annual Ins Exp: 3600
Annual Land Lse Exp: 0
Annual Landscape Exp: 0
Annual Legal & Acctg: 3600
Annual Maint Exp: 4500
Annual Mgmt Exp: 15179
Annual Trash Exp: 0
Annual Wtr/Swr Exp: 0
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual PAD Fee: 0
Annual Rplcmnt Rsrvs: 0
Annual Other Expense: 2700
Operating Exp: 43394
Other Income: 26440
Vacancy Allowance: 0.05
Adjusted Gross Inc: 25118
Cap Rate: 5.63
Down Payment: 0
Equity: 4275000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Assessment Balance: 0
Text: 1
Email: 1
Phone Call: 1
Landscape Water System: 1
Green Landscaping: 1
Separate Storage: 1
Water: 1
Sewer: 1
Trash Collection: 1
Built-In Range: 1
Microwave: 1
Carport: 1
<1 Space Per Unit: 1
Paved: 1
Water: 1
Sewer: 1
Trash Collection: 1
Conventional: 1
1031 Exchange: 1
Other (See Remarks): 1
# 1 Bedroom Units: 11
Avg Rent: 1295
Avg SqFt: 628
# Baths: 1
# 2 Bedroom Units: 6
Avg Rent: 1495
Avg SqFt: 900
# Baths: 1
# 3 Bedroom Units: 1
Avg Rent: 1595
Avg SqFt: 950
# Baths: 2
Loan Type: Conventional
Loan Years: 15
Closing Cost Split: Normal - N
Payment Type: Fixed
Buyer Concession to Seller: 0
Buyer Concession $/%: $
Seller Concession to Buyer: 0
Seller Concession $/%: $
Cross Street: 7th St. & Bethany Home
Directions: South to Montebello. West to 6th St. South to property
Geo Lat: 33.518963
Geo Lon: -112.066542
Off Market Date: 2021-05-08
Under Contract Date: 2021-02-22
Close of Escrow Date: 2021-04-15
Sold Price: $3,775,000
Net Operating Income: 240759
Project Type: 13 - 24 Units
Construction: Block
Const - Finish: Painted
Roofing: Composition
Floors: Vinyl; Wood
Sale Includes: Land & Building
Payment Includes: Principal
Community Features: No Pool
Exterior Amenities: Landscape Water System; Green Landscaping; Separate Storage
Appliances Included: Built-In Range; Microwave
Heating: Natural Gas
Cooling: Individual
Water Source: City Franchise
Sewer: Sewer - Public
Electric: SRP
Gas: SW Gas
Parking Features: Carport; <1 Space Per Unit; Paved
Owner Pays: Water; Trash Collection
Tenant Pays: Water; Sewer; Trash Collection
Source of Fincl Data: Owner
Showing Notification Methods: Text; Email; Phone Call
Existing 1st Loan: Conventional
Existing 2nd Loan: Other (See Remarks)
Existing 3rd Loan: Other (See Remarks)
Existing Othr Ln Trm: Not Applicable
New Financing: Conventional; 1031 Exchange; Other (See Remarks)
Environmental: None