Ownership: Fee Simple
Current Price: $3,600,000
List Price: $3,600,000
Status: UCB (Under Contract-Backups)
List Date: 2025-06-11
Assessor's Map #: 33
Legal Description (Abbrev): MESA CITY LOT 6 BLK 3 BEG ON N LN 171F W OF NE COR TH W ALG N LN 160.40F TO NW COR TH S 165F TO SW
Assessor's Parcel #: 14
Assessor Parcel Ltr: A
Add'l Parcels: No
Tax Municipality: Mesa
Census Tract: 421400
Taxes: 5727
Legal: MESA CITY LOT 6 BLK 3 BEG ON N LN 171F W OF NE COR TH W ALG N LN 160.40F TO NW COR TH S 165F TO SW
Marketing Name: The Irving
House Number: 31
Compass: W
Street Name: 2ND
St Suffix: Street
City/Town Code: Mesa
State/Province: AZ
Zip Code: 85201
Zip4: 6642
County Code: Maricopa
Subdivision: MESA CITY ARIZONA
Assessor Number: 138-33-014-A
Tax Year: 2024
# of Buildings: 3
Uncvrd Parking Spcs: 5
Lot Size Dimensions: 160ft x 165ft
Flood Zone: No
Total # of Units: 20
Elementary School District: Mesa Unified District
High School District: Mesa Unified District
Year Built: 1960
Zoning: DR-2
Range: 5E
Section: 22
Township: 1N
Lot Number: 6
Concrete: 1
Vinyl: 1
Other: 1
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 5727
Other Income: 34100
Vacancy Allowance: 0.05
Adjusted Gross Inc: 323095
Cap Rate: 5.36
Equity: 3850000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Service: No Showing Service Used
Text: 1
Email: 1
Phone Call: 1
Heat Pump: 1
Electric: 1
Individual: 1
Central Air: 1
Electric: 1
Individual: 1
Landscape Water System: 1
Green Landscaping: 1
Partially Fenced: 1
Patio/Balcony: 1
Separate Storage: 1
Security Light(s): 1
Other (See Remarks): 1
Electricity: 1
Cable TV: 1
Built-In Electric Oven: 1
Dishwasher: 1
Disposal: 1
Microwave: 1
Refrigerator: 1
Built-In Range: 1
Washer/Dryer: 1
Carport: 1
On Street: 1
1 Space/Unit: 1
Assigned: 1
APS: 1
Individual Meter: 1
Water: 1
Sewer: 1
Trash Collection: 1
Landscaping: 1
Pool Maintenance: 1
None: 1
Other (See Remarks): 1
None: 1
Other (See Remarks): 1
# 1 Bedroom Units: 12
Avg Rent: 1195
Avg SqFt: 675
# Baths: 1
# 2 Bedroom Units: 8
Avg Rent: 1395
Avg SqFt: 850
# Baths: 1
Geo Lat: 33.419041
Geo Lon: -111.832489
Gross Annual Sch Inc: 306000
Net Operating Income: 206541
Project Type: 13 - 24 Units
Construction: Block
Const - Finish: Painted; Stone
Roofing: Composition
Floors: Concrete; Vinyl; Other
Sale Includes: Land & Building
Community Features: Pool; Other
Exterior Amenities: Landscape Water System; Green Landscaping; Partially Fenced; Patio/Balcony; Separate Storage; Security Light(s); Other (See Remarks)
Interior Features: Other (See Remarks)
Appliances Included: Built-In Electric Oven; Built-In Range; Refrigerator; Dishwasher; Disposal; Microwave; Washer/Dryer
Heating: Individual; Heat Pump
Cooling: Electric; Individual; Central Air
Water Source: City Franchise
Sewer: Sewer - Public
Electric: APS; Individual Meter
Gas: None
Parking Features: Carport; On Street; 1 Space/Unit; Assigned
Road Surface Type: Asphalt
Owner Pays: Water; Trash Collection; Landscaping; Pool Maintenance
Tenant Pays: Electricity; Cable TV
Source of Fincl Data: Projected Proforma
Showing Notification Methods: Text; Email; Phone Call
Lockbox Type: None
New Financing: Conventional
Environmental: None; Other (See Remarks)