Ownership: Fee Simple
Current Price: $3,750,000
Sold Price: $3,750,000
Status: Closed
List Date: 2023-10-05
Assessor's Map #: 21
Assessor's Parcel #: 17
Add'l Parcels: No
Tax Municipality: Maricopa - COUNTY
Taxes: 14343
Legal: CITRUS ACRES
Marketing Name: Estilo
House Number: 3025
Compass: N
Street Name: 38th
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85018
County Code: Maricopa
Assessor Number: 127-21-017
Tax Year: 2023
# of Buildings: 7
Uncvrd Parking Spcs: 12
Lot Size Dimensions: 40,408 sq ft.
Total # of Units: 15
Elementary School District: Creighton Elementary District
High School District: Phoenix Union High School District
Year Built: 1971
Zoning: R-3
Annual Elec Exp: 9967
Annual Ins Exp: 5625
Annual Landscape Exp: 3750
Annual Legal & Acctg: 8021
Annual Maint Exp: 6750
Annual Mgmt Exp: 13022
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual Rplcmnt Rsrvs: 4500
Annual Other Expense: 1875
Operating Exp: 67853
Other Income: 20026
Vacancy Allowance: 0.05
Adjusted Gross Inc: 291245.3
Cap Rate: 5.08
Equity: 4300000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Service: Aligned Showings
Text: 1
Email: 1
Phone Call: 1
Ceiling Fan(s): 1
Electric: 1
Green Landscaping: 1
Fenced: 1
Built-In Range: 1
Dishwasher: 1
Microwave: 1
Washer/Dryer: 1
Owner: 1
Projected Proforma: 1
SRP: 1
Individual Meter: 1
Water: 1
Sewer: 1
Trash Collection: 1
Landscaping: 1
Conventional: 1
Owner May Carry: 1
1031 Exchange: 1
# 1 Bedroom Units: 1
Avg Rent: 1400
Avg SqFt: 700
# Baths: 1
# 2 Bedroom Units: 14
Avg Rent: 1600
Avg SqFt: 880
# Baths: 14
Loan Type: Cash
Closing Cost Split: Normal - N
Payment Type: Other
Buyer Concession to Seller: 0
Buyer Concession $/%: $
Seller Concession to Buyer: 0
Seller Concession $/%: $
Geo Lat: 33.483176
Geo Lon: -111.999251
Off Market Date: 2024-09-05
Under Contract Date: 2024-07-11
Close of Escrow Date: 2024-08-19
Sold Price: $3,750,000
Gross Annual Sch Inc: 286548
Net Operating Income: 218528
Project Type: 13 - 24 Units
Construction: Block
Const - Finish: Stucco
Roofing: Composition
Floors: Concrete
Sale Includes: Land & Building
Community Features: Pool; Barbecue
Exterior Amenities: Green Landscaping; Fenced
Appliances Included: Built-In Range; Dishwasher; Microwave; Washer/Dryer
Cooling: Ceiling Fan(s); Electric
Water Source: Master Meter
Sewer: Sewer - Public
Electric: SRP; Individual Meter
Gas: SW Gas
Parking Features: >1 Space Per Unit
Owner Pays: Water; Trash Collection; Landscaping
Tenant Pays: Electricity
Source of Fincl Data: Owner; Projected Proforma
Showing Notification Methods: Text; Email; Phone Call
Lockbox Type: None
New Financing: Conventional; Owner May Carry; 1031 Exchange
Environmental: None