Ownership: Fee Simple
Current Price: $4,150,000
Sold Price: $4,150,000
Status: Closed
List Date: 2018-05-24
Assessor's Map #: 18
Legal Description (Abbrev): E 166' OF S2 SW4 NW4 SW4 & S 15' OF N2 SW4 NW4 SW4 EX W 58' & EX S 30' RD .78 AC
Assessor's Parcel #: 1
Add'l Parcels: Yes
Tax Municipality: Phoenix
Census Tract: 109001
Taxes: 15888
Legal: E 166' OF S2 SW4 NW4 SW4 & S 15' OF N2 SW4 NW4 SW4 EX W 58' & EX S 30' RD .78 AC
Marketing Name: Radius
Map Code/Grid: P33
House Number: 2602
Compass: W
Street Name: GLENROSA
St Suffix: Avenue
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85017
Zip4: 4346
County Code: Maricopa
Assessor Number: 154-18-001
Tax Year: 2017
# of Buildings: 7
Uncvrd Parking Spcs: 0
Lot Size Dimensions: 232' x 315'+/-
Total # of Units: 72
Elementary School District: Alhambra Elementary District
High School District: Phoenix Union High School District
Year Built: 1979
Zoning: C-2
Range: 2E
Section: 24
Township: 2N
Lot Number: na
Annual Elec Exp: 0
Annual Gas Exp: 0
Annual Ins Exp: 0
Annual Land Lse Exp: 0
Annual Landscape Exp: 0
Annual Legal & Acctg: 0
Annual Maint Exp: 0
Annual Mgmt Exp: 0
Annual Trash Exp: 0
Annual Wtr/Swr Exp: 0
Owner Association: No
Annual Ownr Asoc Fee: 0
Annual PAD Fee: 0
Annual Rplcmnt Rsrvs: 0
Annual Other Expense: 0
Operating Exp: 15888
Other Income: 13014
Vacancy Allowance: 0.07
Adjusted Gross Inc: 488978
Cap Rate: 6.1
Down Payment: 1318500
Equity: 4395000
Down Payment %: 30
Monthly Payments: 0
Total Owed: 0
Assessment Balance: 0
No Pool: 1
Manager Res/Office: 1
Electric: 1
Individual: 1
Electric: 1
Individual: 1
Landscape Water System: 1
Desert Landscaping: 1
Built-In Range: 1
Refrigerator: 1
Water: 1
Sewer: 1
Trash Collection: 1
List Agent Home Phn: 602-735-5634
# Efficiency Units: 48
Avg Rent: 560
Avg SqFt: 377
# Baths: 1
# 1 Bedroom Units: 22
Avg Rent: 660
Avg SqFt: 560
# Baths: 1
# 2 Bedroom Units: 2
Avg Rent: 760
Avg SqFt: 700
# Baths: 1
Loan Type: Conventional
Loan Years: 30
Closing Cost Split: Normal - N
Payment Type: Fixed
Buyer Concession to Seller: 0
Buyer Concession $/%: %
Seller Concession to Buyer: 0
Seller Concession $/%: %
Cross Street: N. 27th Avenue and W. Glenrosa Avenue
Geo Lat: 33.499105
Geo Lon: -112.115043
Off Market Date: 2018-09-18
Under Contract Date: 2018-07-26
Close of Escrow Date: 2018-10-31
Sold Price: $4,150,000
Gross Annual Sch Inc: 515040
Net Operating Income: 267887
Project Type: 51 - 99 Units
Construction: Wood Frame
Const - Finish: Stucco
Roofing: Composition
Floors: Vinyl; Ceramic Tile
Sale Includes: Land & Building
Payment Includes: Principal; Interest
Community Features: No Pool; Manager Res/Office
Exterior Amenities: Landscape Water System; Desert Landscaping
Appliances Included: Built-In Range; Refrigerator
Heating: Individual
Cooling: Electric; Individual
Water Source: City Franchise
Sewer: Sewer - Public
Electric: Individual Meter
Gas: SW Gas
Parking Features: <1 Space Per Unit
Owner Pays: Water; Trash Collection
Tenant Pays: Electricity
Source of Fincl Data: Owner
Existing 1st Loan: Conventional
Existing 2nd Loan: Treat as Free&Clear
Existing 3rd Loan: Treat as Free&Clear
Existing Othr Ln Trm: Not Applicable
New Financing: Conventional
Environmental: None